Active:

3140 Sheridan Blvd. Denver, CO 80214

Price

Square Feet

Price/SF

$200.36

Property Type

Detached Single-Family

Year Built

1924

No. Stories

2 + Basement

Description

Excellent investment opportunity! This rental property is currently generating $2900/month with month-to-month leases. Current tenants would very much like to stay put. New and improved exterior, including new plants and trees, updated sprinkler system, brick tuck pointing, new gutters, and newly painted window frames. 2/1 Mother-in-Law apartment in basement with SEPARATE ENTRANCE. Fantastic location–Just minutes from Sloan’s Lake and Highlands. Property is in decent condition with a 2-Car Garage and ample off-street parking for 3 additional vehicles. Property is being sold “AS-IS”. All information is to be verified by Buyer for accuracy. Showings are challenging. Please do not disturb current tenants. Feel free to contact listing agent for additional information or with further questions.

Property Type:	Income	Style:	Multi-Story
Building Type:	Other	Style Character.:	Up/Down
Architecture:	Traditional	Unit Access:
Year Built:	1924
Cooling:	Other
Other HVAC:
HVAC Detail:
Heat Fuel:	Gas
Heat Type:	Radiant, Steam
Construction:	Brick
Exterior:	Brick
Roofing:	Composition Shingles

Basement Size:	Full	Sub Floor:
Basement Type:	Cellar
Bsmt Finished:	Yes	% Fully Finished:	90

School District:	Denver 1	Jr High/Middle:	Skinner
Elementary:	Edison	Senior High:	North
School of Choice:

Sqft
Above Ground:	1,648	PSF Above Grade:	$333.74	Incorporated:	Yes	Walk Score:	67
Basement:	1,087	PSF Total:	$200.36	Zoning:	U-SU-C	Distance To:
Total:	2,745	PSF Finished:	$215.26	Lot Size:	6,000	Bus
Finished:	2,555			Acres:	0.14	Light Rail
Measurement From:	County Records			Frontage:		Other Transit
Primary Access:	Paved Road			Depth:

Complex Name:
Views:	Mountain View
Rights:
Site Description:	Corner Lot, Near Public Transit

Exterior Features:	Fence, Patio, Professional Landscaping, Utility Shed, Yard
Features:
Per Unit Features:

Parking & Vehicle Information

Type	# Spaces	Dimensions		Features
Garage (Detached)	2

Off-Street


Appliances:
Laundry:
Flooring:	Carpet, Wood Floors
Fireplace Types:
Interior Features:	Cable Available, Smoke Free, Storm Windows, Updated

Exclusions:	Tenants’ Personal Property.

Annual Property Operating Data (Projected)

Owner Paid Utilities:

Potential Rental Income

$34,800

Tenant Paid Utilities:

Less: Vacancy & Credit Losses

Utility Metering:

Effective Rental Income

34800

Utility Bill Tenants:

Plus: Other Income/Collectable

Other Utilities:

Gross Operating Income

34,800

Expenses/Benefits

Summary Income

Real Estate Taxes

Actual Annual Income:

$30,000

Project Annual Income:

$36,000

Personal Property Tax

Actual Annual Expense:

$4,800

Project Annual Expense:

$5,000

Property Insurance

Actual Annual Net Income:

$25,200

Project Annual Net Income:

$31,000

Off Site Management

Payroll

Cap Rate:

Taxes/Workers Compensation

Repairs & Maintenance

HOA Fees

Accounting & Legal Expense

Advertising & Permits Expense

Other Services Expense

HERS Rating:

Utilities

Home Energy Score

Electricity

Energy Star Qual New Home:

Gas

LEED for Homes:

Water

NAHB/ICC-700:

Other Certifications:

Internet

Solar PV:

Phone

Solar Thermal:

Other

Addendum Uploaded:

	HOA/Mgmt Company 2	HOA/Mgmt Company 3
HOA/Mgmt Name:
Contact #:
Website:
HOA Type:
Fee:

HOA Includes:
HOA Transfer Amt:	HOA Transfer Based On:
Covenants:
Other Restrictions: